Complete Financial Flow & Fee Breakdown Model

Interactive Fee Parameters

Real-time 2-Way Sync

Financial Rule:

Filmmaker Pays: Base Fee + Platform Fee 6% Commission: Cut Internally from Festival

1 Festival Submission Fee (Base fee set by festival) Festival Base

₹

Core submission fee set by the festival organizers.

+ Freecomers Platform Fee (Flat fee added for filmmaker) Platform Fee

₹

2 Net Settled Fee ("Fee I Get") (Deposited into Festival Bank Account) Target Payout

₹

Edit this to reverse-calculate the required festival fee.

Festival Fee Presets:

GST on Platform Fee (%)

Freecomers Commission (%)

GST on Commission (%)

Razorpay Gateway Fee (%)

GST on Razorpay Fee (%)

Filmmaker Total Charged

Base + 6% Comm. + 18% GST

Freecomers Primary Account

+ ₹10.80 GST to Govt

Total Gateway Deductions

2% fee (~₹21.42) + 18% GST (~₹3.86)

Net Settled to Festival

Direct Bank Settlement

Transaction Flow Pipeline

Payer

Filmmaker

₹1,070.80

Checkout

Razorpay

Deducts ~₹25.28

Freecomers Account ₹70.80 (Comm + GST)

Festival Bank ~₹974.72 Net

Example Transaction Breakdown (₹1,000.00 Submission Fee)

Item	Calculation / Formula	Amount (INR)	Destination / Payer
Gross Festival Submission Fee	Base fee set by festival	₹1,000.00	Paid by Filmmaker
Freecomers Platform Fee	Direct platform fee added at checkout	₹100.00	Paid by Filmmaker → Freecomers
Total Charged to Submitter	₹1,000.00 (Base) + ₹100.00 (Platform Fee)	₹1,100.00	Paid at Razorpay Checkout
Freecomers Commission (6% Internal)	6% × ₹1,000.00 (Deducted from festival)	₹60.00	Deducted from Festival Payout
GST on Freecomers Commission (18%)	18% × ₹60.00	₹10.80	Deducted from Festival (Govt Tax)
Razorpay Gateway Fee	∼2% gateway fee (on ₹1,100.00)	∼₹22.00	Deducted by Razorpay
GST on Razorpay Fee	18% GST on Razorpay fee	∼₹3.96	Deducted by Razorpay (Tax)
Net Settled to Festival Account	₹1,000.00 - Comm (₹60) - GST (₹10.80) - Gateway (~₹25.96)	∼₹903.24	Directly transferred to Festival Bank

Razorpay Gateway Deduction: 2% of Total Checkout (₹1,070.80) = ₹21.42 + 18% GST (₹3.86) = Total ₹25.28 deducted from Base Fee.

Festival Net Balance: Base Fee (₹1,000.00) − Total Gateway (₹25.28) = ₹974.72 transferred to Festival Bank.

Copied to clipboard!